Fuji Oil Holdings Inc.
FJLLF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,262,452 | $1,195,837 | $1,118,908 | $1,138,054 |
| % Growth | 5.6% | 6.9% | -1.7% | – |
| Cost of Goods Sold | $1,099,695 | $1,015,991 | $1,036,553 | $1,044,211 |
| Gross Profit | $162,758 | $179,846 | $82,356 | $93,843 |
| % Margin | 12.9% | 15% | 7.4% | 8.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $134,375 | $117,228 | $108,750 | $113,225 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5,228 | -$7 | $0 | $0 |
| Operating Expenses | $129,147 | $117,221 | $108,750 | $113,225 |
| Operating Income | $33,611 | $62,625 | -$26,394 | -$19,382 |
| % Margin | 2.7% | 5.2% | -2.4% | -1.7% |
| Other Income/Exp. Net | -$10,359 | -$10,290 | -$2,582 | -$7,729 |
| Pre-Tax Income | $23,252 | $52,335 | -$28,976 | -$27,111 |
| Tax Expense | $375 | $13,957 | -$4,656 | -$4,446 |
| Net Income | $22,551 | $36,411 | -$26,941 | -$25,477 |
| % Margin | 1.8% | 3% | -2.4% | -2.2% |
| EPS | 0.26 | 0.42 | -0.31 | -0.3 |
| % Growth | -38.1% | 235.5% | -3.3% | – |
| EPS Diluted | 0.26 | 0.42 | -0.31 | -0.3 |
| Weighted Avg Shares Out | 85,974 | 85,974 | 85,974 | 85,974 |
| Weighted Avg Shares Out Dil | 85,974 | 85,974 | 85,974 | 85,974 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,387 | $1,666 | $1,864 |
| Interest Expense | $14,711 | $11,506 | $10,176 | $11,771 |
| Depreciation & Amortization | $32,757 | $33,550 | $32,010 | $34,625 |
| EBITDA | $66,368 | $96,168 | $13,210 | $19,278 |
| % Margin | 5.3% | 8% | 1.2% | 1.7% |