National Beverage Corp.
FIZZ · NASDAQ
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,201,354 | $1,191,694 | $1,172,932 | $1,138,013 |
| % Growth | 0.8% | 1.6% | 3.1% | – |
| Cost of Goods Sold | $757,413 | $763,243 | $776,143 | $720,208 |
| Gross Profit | $443,941 | $428,451 | $396,789 | $417,805 |
| % Margin | 37% | 36% | 33.8% | 36.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $208,482 | $209,941 | $210,105 | $209,949 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $208,482 | $209,941 | $210,105 | $209,949 |
| Operating Income | $235,459 | $218,510 | $186,684 | $207,856 |
| % Margin | 19.6% | 18.3% | 15.9% | 18.3% |
| Other Income/Exp. Net | $9,105 | $11,338 | -$242 | -$260 |
| Pre-Tax Income | $244,564 | $229,848 | $186,442 | $207,596 |
| Tax Expense | $57,743 | $53,116 | $44,278 | $49,084 |
| Net Income | $186,821 | $176,732 | $142,164 | $158,512 |
| % Margin | 15.6% | 14.8% | 12.1% | 13.9% |
| EPS | 2 | 1.89 | 1.52 | 1.7 |
| % Growth | 5.8% | 24.3% | -10.6% | – |
| EPS Diluted | 1.99 | 1.89 | 1.52 | 1.69 |
| Weighted Avg Shares Out | 93,607 | 93,429 | 93,347 | 93,323 |
| Weighted Avg Shares Out Dil | 93,685 | 93,630 | 93,608 | 93,599 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,300 | $12,200 | $2,300 | $200 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $20,801 | $20,161 | $33,281 | $31,802 |
| EBITDA | $256,260 | $238,671 | $219,965 | $239,398 |
| % Margin | 21.3% | 20% | 18.8% | 21% |