Koios Beverage Corp.
FIT.CN · CNQ
5/31/2023 | 5/31/2022 | 5/31/2021 | 5/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$509 | CA$1,313 | CA$1,029 | CA$1,177 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$261 | CA$261 | CA$159 | CA$41 |
| Inventory | CA$643 | CA$543 | CA$167 | CA$160 |
| Other Curr. Assets | CA$348 | CA$176 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,607 | CA$2,293 | CA$1,355 | CA$1,378 |
| Property Plant & Equip (Net) | CA$672 | CA$90 | CA$157 | CA$50 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$84 | CA$86 | CA$45 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$19 | CA$35 | CA$0 | CA$0 |
| Total NC Assets | CA$775 | CA$211 | CA$203 | CA$50 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,382 | CA$2,505 | CA$1,557 | CA$1,428 |
| Liabilities | – | – | – | – |
| Payables | CA$748 | CA$790 | CA$424 | CA$493 |
| Short-Term Debt | CA$302 | CA$155 | CA$591 | CA$147 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$203 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$575 | CA$628 | CA$267 | CA$182 |
| Total Curr. Liab. | CA$1,625 | CA$1,573 | CA$1,282 | CA$821 |
| LT Debt | CA$633 | CA$17 | CA$69 | CA$11 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$633 | CA$17 | CA$69 | CA$11 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$719 | CA$74 | CA$116 | CA$22 |
| Total Liabilities | CA$2,258 | CA$1,590 | CA$1,350 | CA$833 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$32,718 | CA$26,273 | CA$13,702 | CA$13,138 |
| Retained Earnings | -CA$44,972 | -CA$36,891 | -CA$15,731 | -CA$13,650 |
| AOCI | CA$5,282 | CA$6,503 | CA$2,020 | CA$1,046 |
| Other Equity | CA$7,096 | CA$6,694 | CA$0 | CA$0 |
| Total Equity | CA$124 | CA$915 | CA$207 | CA$595 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,382 | CA$2,505 | CA$1,557 | CA$1,428 |
| Net Debt | CA$426 | -CA$1,141 | -CA$370 | -CA$1,018 |