Sailfish Royalty Corp.
FISH.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,840 | CA$2,333 | CA$2,646 | CA$1,475 |
| % Growth | 21.7% | -11.8% | 79.4% | – |
| Cost of Goods Sold | CA$973 | CA$942 | CA$685 | CA$694 |
| Gross Profit | CA$1,867 | CA$1,391 | CA$1,384 | CA$781 |
| % Margin | 65.7% | 59.6% | 52.3% | 52.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$768 | CA$1,649 | CA$1,194 | CA$2,964 |
| SG&A Expenses | CA$768 | CA$1,649 | CA$2,845 | CA$2,964 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$1,651 | CA$0 |
| Other Operating Expenses | CA$1,268 | CA$1,708 | CA$541 | CA$202 |
| Operating Expenses | CA$2,036 | CA$3,357 | CA$2,980 | CA$3,732 |
| Operating Income | -CA$169 | -CA$1,966 | -CA$1,596 | CA$3,155 |
| % Margin | -5.9% | -84.3% | -60.3% | 213.8% |
| Other Income/Exp. Net | CA$1,203 | CA$860 | CA$391 | CA$114 |
| Pre-Tax Income | CA$1,034 | -CA$1,106 | -CA$1,205 | CA$3,269 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$550 | -CA$1,106 | -CA$1,205 | CA$3,269 |
| % Margin | 19.4% | -47.4% | -45.6% | 221.6% |
| EPS | 0.015 | -0.016 | -0.017 | 0.04 |
| % Growth | 193.6% | 6.6% | -141.8% | – |
| EPS Diluted | 0.015 | -0.016 | -0.017 | 0.04 |
| Weighted Avg Shares Out | 70,836 | 71,076 | 72,009 | 74,660 |
| Weighted Avg Shares Out Dil | 70,937 | 71,072 | 72,007 | 75,295 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$42 | CA$51 | CA$2 | CA$0 |
| Interest Expense | CA$443 | CA$267 | CA$3 | CA$89 |
| Depreciation & Amortization | CA$527 | CA$436 | CA$611 | CA$368 |
| EBITDA | CA$2,005 | -CA$403 | -CA$591 | CA$3,726 |
| % Margin | 70.6% | -17.3% | -22.3% | 252.5% |