Sailfish Royalty Corp.
FISH.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,151 | CA$2,553 | CA$1,610 | CA$3,680 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,335 | CA$3,755 | CA$5,271 | CA$5,570 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$668 | CA$3,837 | CA$5,315 | CA$5,634 |
| Total Curr. Assets | CA$5,153 | CA$6,414 | CA$6,936 | CA$9,326 |
| Property Plant & Equip (Net) | CA$33,932 | CA$35,147 | CA$35,531 | CA$36,122 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$1,232 | CA$0 | CA$2,998 |
| Total NC Assets | CA$33,932 | CA$36,379 | CA$35,531 | CA$39,121 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$39,085 | CA$42,794 | CA$42,467 | CA$48,447 |
| Liabilities | – | – | – | – |
| Payables | CA$122 | CA$197 | CA$236 | CA$400 |
| Short-Term Debt | CA$43 | CA$43 | CA$17 | CA$29 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,196 | CA$2,431 | CA$1,866 | CA$1,837 |
| Total Curr. Liab. | CA$1,361 | CA$1,449 | CA$1,186 | CA$1,347 |
| LT Debt | CA$3,957 | CA$3,923 | CA$0 | CA$18 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,957 | CA$3,923 | CA$0 | CA$18 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$17 | CA$46 |
| Total Liabilities | CA$5,317 | CA$5,372 | CA$1,186 | CA$1,364 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$41,673 | CA$41,810 | CA$41,099 | CA$42,570 |
| Retained Earnings | -CA$14,422 | -CA$11,430 | -CA$6,764 | -CA$1,969 |
| AOCI | -CA$6 | CA$117 | CA$42 | CA$12 |
| Other Equity | CA$6,523 | CA$6,924 | CA$6,904 | CA$6,469 |
| Total Equity | CA$33,768 | CA$37,422 | CA$41,281 | CA$47,082 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$39,085 | CA$42,794 | CA$42,467 | CA$48,447 |
| Net Debt | CA$1,849 | CA$1,413 | -CA$1,593 | -CA$3,634 |