1st Capital Bancorp
FISB · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $41 | $34 | $31 | $26 |
| % Growth | 21.4% | 10% | 17.7% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $41 | $34 | $31 | $26 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $14 | $12 | $11 |
| SG&A Expenses | $16 | $15 | $13 | $11 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | -$7 | -$34 | -$33 | -$31 |
| Operating Expenses | $7 | -$19 | -$20 | -$20 |
| Operating Income | $5 | $14 | $11 | $6 |
| % Margin | 11.3% | 42.4% | 34.4% | 24.1% |
| Other Income/Exp. Net | $5 | -$5 | -$4 | -$4 |
| Pre-Tax Income | $5 | $12 | $11 | $6 |
| Tax Expense | $1 | $3 | $3 | $2 |
| Net Income | $4 | $9 | $8 | $5 |
| % Margin | 8.6% | 25.4% | 24.9% | 17.3% |
| EPS | 0.64 | 1.56 | 1.37 | 0.81 |
| % Growth | -59% | 13.9% | 69.1% | – |
| EPS Diluted | 0.64 | 1.55 | 1.34 | 0.81 |
| Weighted Avg Shares Out | 6 | 5 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40 | $37 | $31 | $26 |
| Interest Expense | $8 | $3 | $2 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |