First Tractor Company Limited
FIRRY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $388 | $2,371 | $4,557 | $1,168 |
| % Growth | -83.6% | -48% | 290.1% | – |
| Cost of Goods Sold | $323 | $1,993 | $3,831 | $1,197 |
| Gross Profit | $65 | $378 | $725 | -$29 |
| % Margin | 16.7% | 16% | 15.9% | -2.5% |
| R&D Expenses | $19 | $126 | $87 | $199 |
| G&A Expenses | $0 | $65 | $69 | $84 |
| SG&A Expenses | $19 | $107 | $125 | $108 |
| Sales & Mktg Exp. | $0 | $38 | $33 | $23 |
| Other Operating Expenses | $2 | -$156 | -$109 | -$78 |
| Operating Expenses | $39 | $77 | $103 | $229 |
| Operating Income | $26 | $301 | $622 | -$259 |
| % Margin | 6.6% | 12.7% | 13.7% | -22.2% |
| Other Income/Exp. Net | $9 | $16 | -$0 | $1 |
| Pre-Tax Income | $34 | $317 | $622 | -$258 |
| Tax Expense | $3 | $20 | $86 | -$74 |
| Net Income | $31 | $240 | $529 | -$179 |
| % Margin | 8.1% | 10.1% | 11.6% | -15.3% |
| EPS | 0.28 | 2.1 | 4.7 | -1.6 |
| % Growth | -86.7% | -55.3% | 393.8% | – |
| EPS Diluted | 0.28 | 2.1 | 4.7 | -1.6 |
| Weighted Avg Shares Out | 112 | 112 | 112 | 112 |
| Weighted Avg Shares Out Dil | 112 | 112 | 112 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $49 | $49 | $60 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $68 | $69 | $69 |
| EBITDA | $34 | $206 | $648 | -$292 |
| % Margin | 8.7% | 8.7% | 14.2% | -25% |