Frontier IP Group Plc
FIPP.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £184 | £141 | £155 | £203 |
| % Growth | 30.5% | -9% | -23.6% | – |
| Cost of Goods Sold | £25 | £9 | £4 | £5 |
| Gross Profit | £159 | £132 | £151 | £198 |
| % Margin | 86.4% | 93.6% | 97.4% | 97.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £1,710 | £1,959 | £1,804 | £1,920 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £1,710 | £1,959 | £1,804 | £1,920 |
| Operating Income | -£1,551 | -£1,827 | -£1,653 | -£1,722 |
| % Margin | -842.9% | -1,295.7% | -1,066.5% | -848.3% |
| Other Income/Exp. Net | -£3,188 | £222 | -£1,099 | £3,137 |
| Pre-Tax Income | -£4,739 | -£1,605 | -£2,752 | £1,415 |
| Tax Expense | £0 | £0 | -£138 | -£73 |
| Net Income | -£4,739 | -£1,605 | -£2,614 | £1,488 |
| % Margin | -2,575.5% | -1,138.3% | -1,686.5% | 733% |
| EPS | -0.069 | -0.028 | -0.047 | 0.027 |
| % Growth | -144.8% | 39.6% | -274.2% | – |
| EPS Diluted | -0.069 | -0.028 | -0.047 | 0.026 |
| Weighted Avg Shares Out | 68,898 | 57,038 | 56,167 | 55,807 |
| Weighted Avg Shares Out Dil | 68,898 | 57,038 | 56,167 | 57,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | -£151 | £282 | £255 | £216 |
| Interest Expense | £59 | £0 | £0 | £0 |
| Depreciation & Amortization | £25 | £9 | £4 | £5 |
| EBITDA | -£4,655 | -£1,596 | -£2,748 | £1,420 |
| % Margin | -2,529.9% | -1,131.9% | -1,772.9% | 699.5% |