FTAI Infrastructure Inc.
FIP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $331,497 | $320,472 | $261,966 | $120,219 |
| % Growth | 3.4% | 22.3% | 117.9% | – |
| Cost of Goods Sold | $0 | $347,131 | $291,870 | $0 |
| Gross Profit | $331,497 | -$26,659 | -$29,904 | $120,219 |
| % Margin | 100% | -8.3% | -11.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,798 | $12,833 | $23,855 | $8,737 |
| SG&A Expenses | $14,798 | $12,833 | $23,855 | $8,737 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $338,402 | $0 | -$12,964 | $168,195 |
| Operating Expenses | $353,200 | $12,833 | $10,891 | $176,932 |
| Operating Income | -$21,703 | -$39,492 | -$40,795 | -$56,713 |
| % Margin | -6.5% | -12.3% | -15.6% | -47.2% |
| Other Income/Exp. Net | -$241,048 | -$117,788 | -$142,254 | -$53,258 |
| Pre-Tax Income | -$262,751 | -$157,280 | -$183,049 | -$109,971 |
| Tax Expense | $3,313 | $2,470 | $4,468 | -$3,630 |
| Net Income | -$223,645 | -$121,336 | -$153,584 | -$79,869 |
| % Margin | -67.5% | -37.9% | -58.6% | -66.4% |
| EPS | -2.72 | -1.78 | -1.73 | -0.81 |
| % Growth | -52.8% | -2.9% | -113.6% | – |
| EPS Diluted | -2.72 | -1.78 | -1.73 | -0.81 |
| Weighted Avg Shares Out | 108,218 | 102,961 | 99,445 | 99,189 |
| Weighted Avg Shares Out Dil | 108,218 | 102,961 | 99,445 | 99,189 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $122,108 | $99,603 | $53,239 | $16,019 |
| Depreciation & Amortization | $79,410 | $80,992 | $70,749 | $54,016 |
| EBITDA | -$61,233 | $23,315 | -$59,061 | -$39,936 |
| % Margin | -18.5% | 7.3% | -22.5% | -33.2% |