First National of Nebraska, Inc.
FINN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,148,112 | $2,695,149 | $1,893,247 | $1,735,560 |
| % Growth | 16.8% | 42.4% | 9.1% | – |
| Cost of Goods Sold | $0 | $569,206 | $91,296 | $36,092 |
| Gross Profit | $1,890,489 | $2,125,943 | $1,801,951 | $1,632,416 |
| % Margin | 60.1% | 78.9% | 95.2% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39,988 | $48,995 | $59,982 | $44,286 |
| SG&A Expenses | $121,033 | $159,101 | $182,882 | $147,632 |
| Sales & Mktg Exp. | $81,045 | $110,106 | $122,900 | $103,346 |
| Other Operating Expenses | $1,688,688 | $1,675,784 | $1,201,983 | $851,122 |
| Operating Expenses | $1,809,721 | $1,834,885 | $1,384,865 | $998,754 |
| Operating Income | $548,633 | $305,016 | $437,457 | $724,731 |
| % Margin | 17.4% | 11.3% | 23.1% | 41.8% |
| Other Income/Exp. Net | $9,342 | -$13,958 | -$20,371 | -$91,069 |
| Pre-Tax Income | $557,975 | $291,058 | $417,086 | $633,662 |
| Tax Expense | $145,545 | $63,614 | $94,559 | $140,274 |
| Net Income | $412,430 | $227,444 | $322,527 | $493,388 |
| % Margin | 13.1% | 8.4% | 17% | 28.4% |
| EPS | 1,522.26 | 874.02 | 1,234.93 | 1,869.89 |
| % Growth | 74.2% | -29.2% | -34% | – |
| EPS Diluted | 1,522.26 | 874.02 | 1,234.93 | 1,869.89 |
| Weighted Avg Shares Out | 270 | 260 | 261 | 264 |
| Weighted Avg Shares Out Dil | 271 | 260 | 261 | 264 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,644,743 | $2,349,086 | $1,547,464 | $1,199,986 |
| Interest Expense | $780,416 | $569,206 | $91,296 | $36,092 |
| Depreciation & Amortization | $64,193 | -$227,444 | $44,800 | $44,100 |
| EBITDA | $622,168 | $63,614 | $461,886 | $768,831 |
| % Margin | 19.8% | 2.4% | 24.4% | 44.3% |