First National of Nebraska, Inc.
FINN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,148 | $2,695 | $1,893 | $1,736 |
| % Growth | 16.8% | 42.4% | 9.1% | – |
| Cost of Goods Sold | $0 | $569 | $91 | $36 |
| Gross Profit | $1,890 | $2,126 | $1,802 | $1,632 |
| % Margin | 60.1% | 78.9% | 95.2% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40 | $49 | $60 | $44 |
| SG&A Expenses | $121 | $159 | $183 | $148 |
| Sales & Mktg Exp. | $81 | $110 | $123 | $103 |
| Other Operating Expenses | $1,689 | $1,676 | $1,202 | $851 |
| Operating Expenses | $1,810 | $1,835 | $1,385 | $999 |
| Operating Income | $549 | $305 | $437 | $725 |
| % Margin | 17.4% | 11.3% | 23.1% | 41.8% |
| Other Income/Exp. Net | $9 | -$14 | -$20 | -$91 |
| Pre-Tax Income | $558 | $291 | $417 | $634 |
| Tax Expense | $146 | $64 | $95 | $140 |
| Net Income | $412 | $227 | $323 | $493 |
| % Margin | 13.1% | 8.4% | 17% | 28.4% |
| EPS | 1,522.26 | 874.02 | 1,234.93 | 1,869.89 |
| % Growth | 74.2% | -29.2% | -34% | – |
| EPS Diluted | 1,522.26 | 874.02 | 1,234.93 | 1,869.89 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,645 | $2,349 | $1,547 | $1,200 |
| Interest Expense | $780 | $569 | $91 | $36 |
| Depreciation & Amortization | $64 | -$227 | $45 | $44 |
| EBITDA | $622 | $64 | $462 | $769 |
| % Margin | 19.8% | 2.4% | 24.4% | 44.3% |