Finning International Inc.
FINGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,206 | $10,527 | $9,279 | $7,294 |
| % Growth | 6.5% | 13.4% | 27.2% | – |
| Cost of Goods Sold | $8,728 | $7,951 | $7,056 | $5,493 |
| Gross Profit | $2,478 | $2,576 | $2,223 | $1,801 |
| % Margin | 22.1% | 24.5% | 24% | 24.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $0 | $0 | $0 |
| SG&A Expenses | $1,645 | $1,642 | $1,458 | $1,266 |
| Sales & Mktg Exp. | $1,625 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$10 |
| Operating Expenses | $1,645 | $1,642 | $1,458 | $1,256 |
| Operating Income | $833 | $934 | $755 | $533 |
| % Margin | 7.4% | 8.9% | 8.1% | 7.3% |
| Other Income/Exp. Net | -$170 | -$185 | -$93 | -$60 |
| Pre-Tax Income | $663 | $749 | $673 | $477 |
| Tax Expense | $157 | $228 | $172 | $114 |
| Net Income | $509 | $523 | $503 | $364 |
| % Margin | 4.5% | 5% | 5.4% | 5% |
| EPS | 3.62 | 3.54 | 3.25 | 2.26 |
| % Growth | 2.3% | 8.9% | 43.8% | – |
| EPS Diluted | 3.62 | 3.54 | 3.24 | 2.25 |
| Weighted Avg Shares Out | 140 | 148 | 155 | 161 |
| Weighted Avg Shares Out Dil | 141 | 148 | 155 | 162 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$7 | $0 | $82 | $61 |
| Interest Expense | $153 | $151 | $82 | $61 |
| Depreciation & Amortization | $392 | $245 | $333 | $319 |
| EBITDA | $1,208 | $1,179 | $1,088 | $852 |
| % Margin | 10.8% | 11.2% | 11.7% | 11.7% |