Finseta PLC
FIN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £11,354 | £9,649 | £4,822 | £2,301 |
| % Growth | 17.7% | 100.1% | 109.5% | – |
| Cost of Goods Sold | £4,777 | £3,534 | £1,886 | £1,114 |
| Gross Profit | £6,578 | £6,115 | £2,936 | £1,187 |
| % Margin | 57.9% | 63.4% | 60.9% | 51.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £5,444 | £4,415 | £3,806 | £2,470 |
| SG&A Expenses | £5,391 | £4,415 | £3,806 | £2,470 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £340 | £4,685 | £2,491 |
| Operating Expenses | £5,391 | £4,755 | £8,491 | £4,960 |
| Operating Income | £1,187 | £1,360 | -£5,555 | -£3,773 |
| % Margin | 10.5% | 14.1% | -115.2% | -164% |
| Other Income/Exp. Net | £205 | -£69 | -£233 | -£401 |
| Pre-Tax Income | £1,392 | £1,291 | -£5,787 | -£4,175 |
| Tax Expense | £395 | -£843 | -£175 | -£71 |
| Net Income | £997 | £2,134 | -£5,612 | -£4,104 |
| % Margin | 8.8% | 22.1% | -116.4% | -178.3% |
| EPS | 0.017 | 0.038 | -0.17 | -0.21 |
| % Growth | -53.8% | 122.2% | 19% | – |
| EPS Diluted | 0.017 | 0.038 | -0.17 | -0.21 |
| Weighted Avg Shares Out | 57,417 | 56,613 | 32,506 | 19,317 |
| Weighted Avg Shares Out Dil | 60,196 | 56,775 | 32,506 | 19,317 |
| Supplemental Information | – | – | – | – |
| Interest Income | £75 | £428 | £31 | £2 |
| Interest Expense | £180 | £147 | £164 | £0 |
| Depreciation & Amortization | £882 | £622 | £401 | £152 |
| EBITDA | £2,454 | £2,060 | -£5,215 | -£4,022 |
| % Margin | 21.6% | 21.3% | -108.1% | -174.8% |