FIGS, Inc.
FIGS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $555,558 | $545,646 | $505,835 | $419,591 |
| % Growth | 1.8% | 7.9% | 20.6% | – |
| Cost of Goods Sold | $179,935 | $168,683 | $151,375 | $118,370 |
| Gross Profit | $375,623 | $376,963 | $354,460 | $301,221 |
| % Margin | 67.6% | 69.1% | 70.1% | 71.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $142,883 | $140,675 | $120,653 | $149,602 |
| SG&A Expenses | $373,358 | $342,918 | $316,794 | $290,238 |
| Sales & Mktg Exp. | $230,475 | $202,243 | $196,141 | $140,636 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $373,358 | $342,918 | $316,794 | $290,238 |
| Operating Income | $2,265 | $34,045 | $37,666 | $10,983 |
| % Margin | 0.4% | 6.2% | 7.4% | 2.6% |
| Other Income/Exp. Net | $12,075 | $6,762 | $1,061 | -$1,124 |
| Pre-Tax Income | $14,340 | $40,807 | $38,727 | $9,859 |
| Tax Expense | $11,620 | $18,170 | $17,541 | $19,415 |
| Net Income | $2,720 | $22,637 | $21,186 | -$9,556 |
| % Margin | 0.5% | 4.1% | 4.2% | -2.3% |
| EPS | 0.016 | 0.13 | 0.13 | -0.058 |
| % Growth | -87.6% | 0% | 323.4% | – |
| EPS Diluted | 0.015 | 0.12 | 0.11 | -0.058 |
| Weighted Avg Shares Out | 169,202 | 168,066 | 165,268 | 164,256 |
| Weighted Avg Shares Out Dil | 180,103 | 182,413 | 187,547 | 164,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,242 | $6,775 | $1,708 | $0 |
| Interest Expense | $0 | $0 | $0 | $239 |
| Depreciation & Amortization | $6,694 | $2,942 | $1,924 | $1,424 |
| EBITDA | $8,959 | $36,987 | $39,590 | $11,522 |
| % Margin | 1.6% | 6.8% | 7.8% | 2.7% |