FiEE, Inc.
FIEE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $640 | $26,106 | $50,622 | $55,423 |
| % Growth | -97.5% | -48.4% | -8.7% | – |
| Cost of Goods Sold | $433 | $25,635 | $38,696 | $37,893 |
| Gross Profit | $207 | $471 | $11,926 | $17,530 |
| % Margin | 32.4% | 1.8% | 23.6% | 31.6% |
| R&D Expenses | $113 | $3,447 | $5,825 | $6,165 |
| G&A Expenses | $2,062 | $4,758 | $6,124 | $4,890 |
| SG&A Expenses | $2,129 | $14,231 | $21,147 | $14,682 |
| Sales & Mktg Exp. | $66 | $9,473 | $15,023 | $9,792 |
| Other Operating Expenses | $2,201 | $0 | $2 | $0 |
| Operating Expenses | $4,443 | $17,677 | $26,972 | $20,847 |
| Operating Income | -$4,236 | -$17,207 | -$15,046 | -$3,317 |
| % Margin | -661.9% | -65.9% | -29.7% | -6% |
| Other Income/Exp. Net | $0 | -$385 | -$391 | $1,182 |
| Pre-Tax Income | -$4,235 | -$17,591 | -$15,437 | -$2,135 |
| Tax Expense | -$11 | $43 | $112 | $64 |
| Net Income | -$4,224 | -$17,634 | -$15,549 | -$2,199 |
| % Margin | -660.2% | -67.5% | -30.7% | -4% |
| EPS | -1.34 | -9.08 | -8.38 | -2.25 |
| % Growth | 85.2% | -8.4% | -272.4% | – |
| EPS Diluted | -1.34 | -9.08 | -8.38 | -2.25 |
| Weighted Avg Shares Out | 3,159 | 1,942 | 1,856 | 1,590 |
| Weighted Avg Shares Out Dil | 3,159 | 1,942 | 1,856 | 1,590 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $0 | $44 |
| Interest Expense | $0 | $386 | $395 | $270 |
| Depreciation & Amortization | $370 | $763 | $697 | $525 |
| EBITDA | -$3,865 | -$16,442 | -$14,348 | -$1,339 |
| % Margin | -604.1% | -63% | -28.3% | -2.4% |