FNB, Inc.
FIDS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,125 | $15,153 | $11,643 | $11,221 |
| % Growth | -13.4% | 30.1% | 3.8% | – |
| Cost of Goods Sold | $0 | $2,392 | $593 | $307 |
| Gross Profit | $13,125 | $12,761 | $11,050 | $10,913 |
| % Margin | 100% | 84.2% | 94.9% | 97.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $974 | $509 | $623 | $760 |
| SG&A Expenses | $1,116 | $651 | $757 | $889 |
| Sales & Mktg Exp. | $142 | $142 | $134 | $129 |
| Other Operating Expenses | $9,580 | $9,167 | $8,207 | $7,839 |
| Operating Expenses | $10,696 | $9,818 | $8,963 | $8,728 |
| Operating Income | $2,428 | $2,942 | $2,086 | $2,185 |
| % Margin | 18.5% | 19.4% | 17.9% | 19.5% |
| Other Income/Exp. Net | -$1,710 | $0 | $0 | $0 |
| Pre-Tax Income | $718 | $2,942 | $2,086 | $2,185 |
| Tax Expense | $55 | $528 | $326 | $418 |
| Net Income | $663 | $2,414 | $1,760 | $1,768 |
| % Margin | 5.1% | 15.9% | 15.1% | 15.8% |
| EPS | 0.99 | 3.61 | 2.64 | 2.63 |
| % Growth | -72.6% | 36.7% | 0.4% | – |
| EPS Diluted | 0.99 | 3.61 | 2.64 | 2.63 |
| Weighted Avg Shares Out | 668 | 668 | 668 | 673 |
| Weighted Avg Shares Out Dil | 668 | 668 | 668 | 673 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,351 | $14,088 | $10,273 | $9,079 |
| Interest Expense | $3,375 | $2,392 | $593 | $307 |
| Depreciation & Amortization | $421 | $410 | $178 | $472 |
| EBITDA | $0 | $3,352 | $2,265 | $2,658 |
| % Margin | 0% | 22.1% | 19.5% | 23.7% |