First Horizon Corporation
FHN · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,268,000 | $1,210,000 | $1,172,000 | $1,141,000 |
| % Growth | 4.8% | 3.2% | 2.7% | – |
| Cost of Goods Sold | $398,000 | $433,000 | $423,000 | $448,000 |
| Gross Profit | $870,000 | $777,000 | $749,000 | $693,000 |
| % Margin | 68.6% | 64.2% | 63.9% | 60.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $318,000 | $302,000 | $300,000 | $299,000 |
| SG&A Expenses | $330,000 | $316,000 | $310,000 | $310,000 |
| Sales & Mktg Exp. | $12,000 | $14,000 | $10,000 | $11,000 |
| Other Operating Expenses | $196,000 | $152,000 | $154,000 | $173,000 |
| Operating Expenses | $526,000 | $468,000 | $464,000 | $483,000 |
| Operating Income | $344,000 | $309,000 | $285,000 | $210,000 |
| % Margin | 27.1% | 25.5% | 24.3% | 18.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $344,000 | $309,000 | $285,000 | $210,000 |
| Tax Expense | $78,000 | $64,000 | $63,000 | $40,000 |
| Net Income | $262,000 | $240,000 | $218,000 | $166,000 |
| % Margin | 20.7% | 19.8% | 18.6% | 14.5% |
| EPS | 0.5 | 0.46 | 0.41 | 0.3 |
| % Growth | 8.7% | 12.2% | 36.7% | – |
| EPS Diluted | 0.5 | 0.45 | 0.41 | 0.29 |
| Weighted Avg Shares Out | 505,000 | 508,000 | 517,000 | 528,000 |
| Weighted Avg Shares Out Dil | 510,000 | 514,000 | 523,000 | 534,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,077,000 | $1,044,000 | $1,014,000 | $1,068,000 |
| Interest Expense | $403,000 | $403,000 | $383,000 | $438,000 |
| Depreciation & Amortization | $6,000 | $19,000 | $22,000 | $19,000 |
| EBITDA | $350,000 | $328,000 | $307,000 | $229,000 |
| % Margin | 27.6% | 27.1% | 26.2% | 20.1% |