First Horizon Corporation
FHN · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,268 | $1,210 | $1,172 | $1,141 |
| % Growth | 4.8% | 3.2% | 2.7% | – |
| Cost of Goods Sold | $398 | $433 | $423 | $448 |
| Gross Profit | $870 | $777 | $749 | $693 |
| % Margin | 68.6% | 64.2% | 63.9% | 60.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $318 | $302 | $300 | $299 |
| SG&A Expenses | $330 | $316 | $310 | $310 |
| Sales & Mktg Exp. | $12 | $14 | $10 | $11 |
| Other Operating Expenses | $196 | $152 | $154 | $173 |
| Operating Expenses | $526 | $468 | $464 | $483 |
| Operating Income | $344 | $309 | $285 | $210 |
| % Margin | 27.1% | 25.5% | 24.3% | 18.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $344 | $309 | $285 | $210 |
| Tax Expense | $78 | $64 | $63 | $40 |
| Net Income | $262 | $240 | $218 | $166 |
| % Margin | 20.7% | 19.8% | 18.6% | 14.5% |
| EPS | 0.5 | 0.46 | 0.41 | 0.3 |
| % Growth | 8.7% | 12.2% | 36.7% | – |
| EPS Diluted | 0.5 | 0.45 | 0.41 | 0.29 |
| Weighted Avg Shares Out | 505 | 508 | 517 | 528 |
| Weighted Avg Shares Out Dil | 510 | 514 | 523 | 534 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,077 | $1,044 | $1,014 | $1,068 |
| Interest Expense | $403 | $403 | $383 | $438 |
| Depreciation & Amortization | $6 | $19 | $22 | $19 |
| EBITDA | $350 | $328 | $307 | $229 |
| % Margin | 27.6% | 27.1% | 26.2% | 20.1% |