First Horizon Corporation
FHN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,881,984 | $7,759,680 | $13,108,309 | $8,921,961 |
| - Cash | $2,444,000 | $2,340,000 | $2,445,000 | $16,054,000 |
| + Debt | $4,595,000 | $3,699,000 | $4,103,000 | $3,714,000 |
| Enterprise Value | $13,032,984 | $9,118,680 | $14,766,309 | -$3,418,039 |
| Revenue | $4,937,000 | $4,715,000 | $3,411,000 | $3,154,000 |
| % Growth | 4.7% | 38.2% | 8.1% | – |
| Gross Profit | $2,946,000 | $2,895,000 | $3,025,000 | $3,300,000 |
| % Margin | 59.7% | 61.4% | 88.7% | 104.6% |
| EBITDA | $1,106,000 | $1,230,000 | $1,244,000 | $1,329,000 |
| % Margin | 22.4% | 26.1% | 36.5% | 42.1% |
| Net Income | $775,000 | $897,000 | $900,000 | $999,000 |
| % Margin | 15.7% | 19% | 26.4% | 31.7% |
| EPS Diluted | 1.36 | 1.54 | 1.53 | 1.74 |
| % Growth | -11.7% | 0.7% | -12.1% | – |
| Operating Cash Flow | $1,268,000 | $1,299,000 | $2,291,000 | $725,000 |
| Capital Expenditures | -$44,000 | -$37,000 | -$28,000 | -$53,000 |
| Free Cash Flow | $1,224,000 | $1,262,000 | $2,263,000 | $672,000 |