Frontier Energy Limited
FHE.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$0 | A$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | A$95 | A$86 | A$77 | A$3 |
| Gross Profit | -A$95 | -A$86 | -A$77 | -A$3 |
| % Margin | – | – | – | – |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$1,851 | A$1,738 | A$1,963 | A$1,958 |
| SG&A Expenses | A$18,657 | A$4,179 | A$6,093 | A$1,958 |
| Sales & Mktg Exp. | A$16,805 | A$2,441 | A$4,130 | A$0 |
| Other Operating Expenses | -A$15,280 | A$0 | A$0 | A$1,180 |
| Operating Expenses | A$3,377 | A$4,179 | A$6,093 | A$3,138 |
| Operating Income | -A$3,472 | -A$4,266 | -A$6,170 | -A$2,981 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -A$14,651 | A$6,252 | A$20 | -A$167 |
| Pre-Tax Income | -A$18,123 | A$2,073 | -A$6,149 | -A$3,148 |
| Tax Expense | A$0 | -A$864 | A$0 | A$0 |
| Net Income | -A$18,129 | A$2,054 | -A$5,522 | -A$2,495 |
| % Margin | – | – | – | – |
| EPS | -0.039 | 0.007 | -0.021 | -0.015 |
| % Growth | -669.1% | 131.9% | -41.1% | – |
| EPS Diluted | -0.039 | 0.006 | -0.021 | -0.015 |
| Weighted Avg Shares Out | 468,454 | 304,024 | 259,267 | 165,009 |
| Weighted Avg Shares Out Dil | 468,580 | 373,374 | 259,554 | 165,002 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$388 | A$277 | A$102 | A$1 |
| Interest Expense | A$66 | A$22 | A$30 | A$0 |
| Depreciation & Amortization | A$1 | A$86 | A$77 | A$3 |
| EBITDA | -A$18,501 | A$3,045 | -A$6,043 | -A$3,145 |
| % Margin | – | – | – | – |