Fernhill Beverage, Inc.
FHBC · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $2,274 | $4,201 | $4,029 | $1,681 |
| % Growth | -45.9% | 4.3% | 139.6% | – |
| Cost of Goods Sold | $2,068 | $3,565 | $3,309 | $1,375 |
| Gross Profit | $205 | $636 | $720 | $307 |
| % Margin | 9% | 15.1% | 17.9% | 18.2% |
| R&D Expenses | $0 | $0 | $28 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $140 | $245 | $243 | $104 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $140 | $245 | $271 | $104 |
| Operating Income | $66 | $392 | $449 | $203 |
| % Margin | 2.9% | 9.3% | 11.2% | 12.1% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $66 | $391 | $449 | $203 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $66 | $391 | $449 | $203 |
| % Margin | 2.9% | 9.3% | 11.2% | 12.1% |
| EPS | 0 | 0.001 | 0.001 | 0.001 |
| % Growth | -100% | -27.3% | 22.2% | – |
| EPS Diluted | 0 | 0.001 | 0.001 | 0.001 |
| Weighted Avg Shares Out | 1,327,420 | 496,420 | 411,420 | 224,420 |
| Weighted Avg Shares Out Dil | 1,327,420 | 496,420 | 411,420 | 224,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $206 | $172 | $0 | $0 |
| EBITDA | $66 | $392 | $449 | $203 |
| % Margin | 2.9% | 9.3% | 11.2% | 12.1% |