First Hawaiian, Inc.
FHB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,132,016 | $1,092,767 | $811,755 | $708,983 |
| % Growth | 3.6% | 34.6% | 14.5% | – |
| Cost of Goods Sold | $372,056 | $314,082 | $51,063 | -$20,248 |
| Gross Profit | $759,960 | $778,685 | $760,692 | $729,231 |
| % Margin | 67.1% | 71.3% | 93.7% | 102.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $235,565 | $225,755 | $199,129 | $182,384 |
| SG&A Expenses | $243,284 | $233,370 | $207,125 | $188,492 |
| Sales & Mktg Exp. | $7,719 | $7,615 | $7,996 | $6,108 |
| Other Operating Expenses | $224,074 | $236,141 | $202,356 | $191,743 |
| Operating Expenses | $467,358 | $469,511 | $409,481 | $380,235 |
| Operating Income | $292,602 | $309,174 | $351,211 | $348,996 |
| % Margin | 25.8% | 28.3% | 43.3% | 49.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $292,602 | $309,174 | $351,211 | $348,996 |
| Tax Expense | $62,473 | $74,191 | $85,526 | $83,261 |
| Net Income | $230,129 | $234,983 | $265,685 | $265,735 |
| % Margin | 20.3% | 21.5% | 32.7% | 37.5% |
| EPS | 1.8 | 1.84 | 2.08 | 2.06 |
| % Growth | -2.2% | -11.5% | 1% | – |
| EPS Diluted | 1.79 | 1.84 | 2.08 | 2.05 |
| Weighted Avg Shares Out | 127,703 | 127,568 | 127,490 | 128,963 |
| Weighted Avg Shares Out Dil | 128,326 | 127,916 | 127,982 | 129,538 |
| Supplemental Information | – | – | – | – |
| Interest Income | $980,044 | $923,579 | $663,220 | $549,311 |
| Interest Expense | $357,306 | $287,452 | $49,671 | $18,752 |
| Depreciation & Amortization | $38,012 | $42,767 | $56,747 | $51,844 |
| EBITDA | $330,614 | $351,941 | $407,958 | $400,840 |
| % Margin | 29.2% | 32.2% | 50.3% | 56.5% |