Flughafen Wien AG
FGWLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,052,738 | $937,483 | $692,724 | $407,019 |
| % Growth | 12.3% | 35.3% | 70.2% | – |
| Cost of Goods Sold | $556,568 | $445,750 | $379,388 | $290,098 |
| Gross Profit | $496,170 | $491,732 | $313,336 | $116,920 |
| % Margin | 47.1% | 52.5% | 45.2% | 28.7% |
| R&D Expenses | $0 | $0 | $1,007 | $1,017 |
| G&A Expenses | $10,507 | $6,980 | $6,983 | $5,586 |
| SG&A Expenses | $38,762 | $32,235 | $22,096 | $9,545 |
| Sales & Mktg Exp. | $28,255 | $25,255 | $15,112 | $3,959 |
| Other Operating Expenses | $146,489 | $0 | $132,425 | $92,326 |
| Operating Expenses | $185,251 | $210,984 | $154,520 | $101,871 |
| Operating Income | $310,919 | $274,814 | $164,365 | $17,171 |
| % Margin | 29.5% | 29.3% | 23.7% | 4.2% |
| Other Income/Exp. Net | $10,766 | -$17,118 | -$167,931 | $4,791 |
| Pre-Tax Income | $321,685 | $257,696 | $157,880 | $9,543 |
| Tax Expense | $82,154 | $69,127 | $29,764 | $2,905 |
| Net Income | $216,255 | $168,438 | $107,876 | $6,638 |
| % Margin | 20.5% | 18% | 15.6% | 1.6% |
| EPS | 2.58 | 2.01 | 1.29 | 0.079 |
| % Growth | 28.4% | 55.8% | 1,530.8% | – |
| EPS Diluted | 2.58 | 2.01 | 1.29 | 0.079 |
| Weighted Avg Shares Out | 83,875 | 83,875 | 83,875 | 83,875 |
| Weighted Avg Shares Out Dil | 83,875 | 83,875 | 83,875 | 83,875 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,237 | $5,918 | $4,407 | $1,979 |
| Interest Expense | $2,848 | $12,025 | $13,488 | $13,094 |
| Depreciation & Amortization | $135,784 | $131,750 | $123,109 | $134,099 |
| EBITDA | $460,317 | $401,471 | $292,949 | $156,571 |
| % Margin | 43.7% | 42.8% | 42.3% | 38.5% |