First Graphene Limited
FGR.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$263 | A$206 | A$157 | A$189 |
| % Growth | 27.9% | 31.1% | -16.9% | – |
| Cost of Goods Sold | A$469 | A$337 | A$216 | A$769 |
| Gross Profit | -A$206 | -A$132 | -A$59 | -A$581 |
| % Margin | -78.5% | -64.2% | -37.5% | -308.1% |
| R&D Expenses | A$565 | A$643 | A$931 | A$746 |
| G&A Expenses | A$0 | A$1,606 | A$1,648 | A$1,752 |
| SG&A Expenses | A$1,672 | A$2,004 | A$2,091 | A$1,744 |
| Sales & Mktg Exp. | A$0 | A$237 | A$165 | A$2 |
| Other Operating Expenses | A$0 | -A$0 | -A$1 | -A$0 |
| Operating Expenses | A$2,238 | A$2,647 | A$3,021 | A$2,490 |
| Operating Income | -A$2,444 | -A$2,779 | -A$3,080 | -A$3,070 |
| % Margin | -929.8% | -1,351.9% | -1,964.5% | -1,627.2% |
| Other Income/Exp. Net | -A$93 | -A$68 | -A$328 | -A$655 |
| Pre-Tax Income | -A$2,537 | -A$2,847 | -A$3,408 | -A$3,822 |
| Tax Expense | A$0 | A$0 | -A$719 | -A$97 |
| Net Income | -A$2,554 | -A$2,847 | -A$2,603 | -A$3,725 |
| % Margin | -971.8% | -1,385% | -1,660.3% | -1,974.4% |
| EPS | -0.004 | -0.004 | -0.004 | -0.006 |
| % Growth | 18.6% | -7.5% | 35.5% | – |
| EPS Diluted | -0.004 | -0.004 | -0.004 | -0.006 |
| Weighted Avg Shares Out | 737,864 | 665,198 | 658,630 | 601,514 |
| Weighted Avg Shares Out Dil | 737,864 | 665,198 | 658,611 | 601,514 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$11 | A$14 | A$25 | A$13 |
| Interest Expense | A$851 | A$140 | A$20 | A$921 |
| Depreciation & Amortization | A$371 | A$329 | A$420 | A$299 |
| EBITDA | -A$1,315 | -A$2,391 | -A$1,769 | -A$2,603 |
| % Margin | -500.3% | -1,163.2% | -1,128.3% | -1,379.7% |