Forge Innovation Development Corp.
FGNV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $40,311 | $53,448 | $50,184 | $45,622 |
| - Cash | $32 | $5 | $12 | $60 |
| + Debt | $5,401 | $4,656 | $57 | $30 |
| Enterprise Value | $45,680 | $58,099 | $50,229 | $45,591 |
| Revenue | $668 | $438 | $123 | $36 |
| % Growth | 52.4% | 257.6% | 240.6% | – |
| Gross Profit | $531 | $324 | $107 | $24 |
| % Margin | 79.4% | 73.8% | 87.3% | 66.5% |
| EBITDA | -$739 | -$544 | -$16 | -$271 |
| % Margin | -110.6% | -124% | -13.3% | -751.7% |
| Net Income | -$1,268 | -$920 | -$34 | -$262 |
| % Margin | -189.8% | -209.9% | -27.8% | -729% |
| EPS Diluted | -0.025 | -0.019 | -0.001 | -0.006 |
| % Growth | -33.3% | -2,600% | 87.9% | – |
| Operating Cash Flow | -$183 | -$338 | -$31 | -$155 |
| Capital Expenditures | -$83 | -$2 | -$9 | -$21 |
| Free Cash Flow | -$266 | -$340 | -$40 | -$176 |