FG Merger Corp.
FGMCW · NASDAQ
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $3 | $3 | $3 |
| % Growth | -23% | -9.7% | 13.4% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $2 | $2 | $2 | $2 |
| % Margin | 74.4% | 70.3% | 80.4% | 81.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4 | $3 | $9 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $3 | $9 | $5 |
| Operating Income | -$3 | -$2 | -$7 | -$3 |
| % Margin | -129.3% | -78.9% | -242.5% | -111.7% |
| Other Income/Exp. Net | -$7 | -$4 | -$4 | -$2 |
| Pre-Tax Income | -$10 | -$7 | -$11 | -$5 |
| Tax Expense | -$1 | $0 | $0 | $0 |
| Net Income | -$10 | -$7 | -$11 | -$5 |
| % Margin | -467% | -238.9% | -367.4% | -189.9% |
| EPS | -43.56 | -0.61 | -1.1 | -0.51 |
| % Growth | -7,041% | 44.5% | -115.7% | – |
| EPS Diluted | -43.56 | -0.61 | -1.1 | -0.51 |
| Weighted Avg Shares Out | 1 | 11 | 10 | 10 |
| Weighted Avg Shares Out Dil | 1 | 11 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$0 | -$0 | -$1 | -$0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$10 | -$1 | -$7 | -$5 |
| % Margin | -456.1% | -50% | -217.2% | -197.7% |