FG Merger Corp.
FGMCW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $8 | $0 | $0 |
| % Growth | 31.8% | – | – | – |
| Cost of Goods Sold | $2 | $2 | $0 | $0 |
| Gross Profit | $8 | $6 | $0 | $0 |
| % Margin | 76.8% | 75.1% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $0 |
| SG&A Expenses | $21 | $15 | $1 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $21 | $15 | $1 | $0 |
| Operating Income | -$16 | -$10 | -$1 | -$0 |
| % Margin | -144.3% | -126.1% | – | – |
| Other Income/Exp. Net | -$18 | -$6 | $1 | $0 |
| Pre-Tax Income | -$33 | -$16 | $0 | -$0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$33 | -$16 | -$0 | -$0 |
| % Margin | -309% | -195.3% | – | – |
| EPS | -45.78 | -2.17 | -0.019 | 0 |
| % Growth | -2,009.7% | -11,504.3% | – | – |
| EPS Diluted | -45.78 | -2.17 | -0.062 | 0 |
| Weighted Avg Shares Out | 1 | 7 | 7 | 0 |
| Weighted Avg Shares Out Dil | 1 | 7 | 2 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$1 | -$1 | $0 | $0 |
| Depreciation & Amortization | $3 | $1 | -$1 | $0 |
| EBITDA | -$13 | -$9 | -$1 | -$0 |
| % Margin | -116.4% | -110.4% | – | – |