FG Merger Corp.
FGMC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11 | $8 | $0 | $0 |
| % Growth | 31.8% | – | – | – |
| Cost of Goods Sold | $2 | $2 | $0 | $0 |
| Gross Profit | $8 | $6 | $0 | $0 |
| % Margin | 76.8% | 75.1% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $0 |
| SG&A Expenses | $0 | $15 | $1 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $21 | $0 | $0 | $0 |
| Operating Expenses | $21 | $15 | $1 | $0 |
| Operating Income | -$16 | -$10 | -$1 | -$0 |
| % Margin | -144.3% | -126.1% | – | – |
| Other Income/Exp. Net | -$18 | -$6 | $1 | $0 |
| Pre-Tax Income | -$33 | -$16 | $0 | -$0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | -$16 | -$0 | -$0 |
| % Margin | -0.2% | -195.3% | – | – |
| EPS | -0.002 | -2.17 | -0.014 | -0.001 |
| % Growth | 99.9% | -15,074.8% | -1,330% | – |
| EPS Diluted | -0.002 | -2.17 | -0.014 | -0 |
| Weighted Avg Shares Out | 11 | 7 | 9 | 2 |
| Weighted Avg Shares Out Dil | 11 | 7 | 9 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | -$1 | $0 | $0 |
| Depreciation & Amortization | $3 | $1 | -$1 | $0 |
| EBITDA | $3 | -$9 | -$1 | -$0 |
| % Margin | 27.7% | -110.4% | – | – |