Founder Group Limited Ordinary Shares
FGL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $90,345 | $148,054 | $63,509 | $25,173 |
| % Growth | -39% | 133.1% | 152.3% | – |
| Cost of Goods Sold | $84,102 | $130,201 | $54,825 | $22,012 |
| Gross Profit | $6,242 | $17,853 | $8,684 | $3,161 |
| % Margin | 6.9% | 12.1% | 13.7% | 12.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,146 | $5,514 | $0 | $0 |
| SG&A Expenses | $7,146 | $5,514 | $3,418 | $789 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,705 | $1,185 | $0 | $0 |
| Operating Expenses | $11,850 | $6,699 | $3,418 | $789 |
| Operating Income | -$5,608 | $11,154 | $5,266 | $2,372 |
| % Margin | -6.2% | 7.5% | 8.3% | 9.4% |
| Other Income/Exp. Net | -$43 | -$1,361 | -$75 | $271 |
| Pre-Tax Income | -$5,650 | $9,793 | $5,191 | $2,643 |
| Tax Expense | -$500 | $2,646 | $1,248 | $725 |
| Net Income | -$5,150 | $7,147 | $3,944 | $1,918 |
| % Margin | -5.7% | 4.8% | 6.2% | 7.6% |
| EPS | -0.067 | 0.46 | 0.053 | 0.02 |
| % Growth | -114.5% | 767.9% | 165% | – |
| EPS Diluted | -0.067 | 0.46 | 0.053 | 0.02 |
| Weighted Avg Shares Out | 16,919 | 16,919 | 16,919 | 16,919 |
| Weighted Avg Shares Out Dil | 16,919 | 16,919 | 16,919 | 16,919 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103 | $47 | $1 | $0 |
| Interest Expense | $2,067 | $1,502 | $329 | $6 |
| Depreciation & Amortization | $772 | $323 | $416 | $361 |
| EBITDA | -$2,812 | $11,354 | $5,936 | $3,010 |
| % Margin | -3.1% | 7.7% | 9.3% | 12% |