Frontage Holdings Corporation
FGHQF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $127 | $127 | $128 | $132 |
| % Growth | -0.1% | -1.4% | -2.4% | – |
| Cost of Goods Sold | $91 | $92 | $94 | $92 |
| Gross Profit | $35 | $35 | $35 | $39 |
| % Margin | 27.9% | 27.7% | 27.1% | 30% |
| R&D Expenses | $2 | $3 | $3 | $3 |
| G&A Expenses | $21 | $23 | $24 | $21 |
| SG&A Expenses | $26 | $27 | $29 | $25 |
| Sales & Mktg Exp. | $4 | $4 | $5 | $4 |
| Other Operating Expenses | $0 | $0 | $1 | $0 |
| Operating Expenses | $28 | $29 | $32 | $28 |
| Operating Income | $7 | $6 | $3 | $11 |
| % Margin | 5.7% | 4.4% | 2.1% | 8.5% |
| Other Income/Exp. Net | -$2 | -$3 | -$2 | -$4 |
| Pre-Tax Income | $5 | $2 | $0 | $7 |
| Tax Expense | $2 | $1 | $1 | $1 |
| Net Income | $3 | $1 | -$0 | $6 |
| % Margin | 2.3% | 0.7% | -0.1% | 4.7% |
| EPS | 0.001 | 0 | -0 | 0.003 |
| % Growth | 250% | 500% | -103.3% | – |
| EPS Diluted | 0.001 | 0 | -0 | 0.003 |
| Weighted Avg Shares Out | 2,092 | 2,027 | 2,033 | 2,039 |
| Weighted Avg Shares Out Dil | 2,028 | 2,027 | 2,028 | 2,068 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $4 | $5 | $4 | $4 |
| Depreciation & Amortization | $14 | $19 | $14 | $19 |
| EBITDA | $21 | $26 | $17 | $29 |
| % Margin | 16.6% | 20.7% | 12.8% | 22.4% |