FibroGen, Inc.

FGEN · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$29,621$46,803$140,734$235,309
% Growth-36.7%-66.7%-40.2%
Cost of Goods Sold$15,561$3,962$20,280$449,192
Gross Profit$14,060$42,841$120,454-$213,883
% Margin47.5%91.5%85.6%-90.9%
R&D Expenses$95,692$266,473$296,791$387,043
G&A Expenses$0$0$0$0
SG&A Expenses$49,330$86,483$124,688$0
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$19,454$12,606$0-$312,396
Operating Expenses$164,476$365,562$421,479$74,647
Operating Income-$150,416-$322,721-$301,025-$288,530
% Margin-507.8%-689.5%-213.9%-122.6%
Other Income/Exp. Net-$2,951-$501$7,729-$1,146
Pre-Tax Income-$153,367-$323,222-$293,296-$289,676
Tax Expense-$269-$252$358$347
Net Income-$47,579-$284,232-$293,654-$290,023
% Margin-160.6%-607.3%-208.7%-123.3%
EPS-0.48-2.92-3.15-3.15
% Growth83.6%7.3%0%
EPS Diluted-0.48-2.92-3.15-3.15
Weighted Avg Shares Out100,04497,30393,58292,349
Weighted Avg Shares Out Dil100,04497,30393,58292,349
Supplemental Information
Interest Income$5,296$7,594$7,596
Interest Expense$8,247$8,095$1,440$1,075
Depreciation & Amortization$2,692$9,930$10,604$14,809
EBITDA-$142,428-$305,197-$282,825-$333,721
% Margin-480.8%-652.1%-201%-141.8%