F&G Annuities & Life, Inc.
FG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,421,000 | $4,271,000 | $2,239,000 | $3,385,000 |
| % Growth | 26.9% | 90.8% | -33.9% | – |
| Cost of Goods Sold | $3,791,000 | $3,553,000 | $1,126,000 | $1,932,000 |
| Gross Profit | $1,630,000 | $718,000 | $1,113,000 | $1,453,000 |
| % Margin | 30.1% | 16.8% | 49.7% | 42.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $296,000 | $232,000 | $157,000 | $129,000 |
| SG&A Expenses | $296,000 | $232,000 | $157,000 | $129,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $556,000 | $521,000 | $163,000 | -$228,000 |
| Operating Expenses | $852,000 | $753,000 | $320,000 | -$99,000 |
| Operating Income | $778,000 | -$35,000 | $793,000 | $1,552,000 |
| % Margin | 14.4% | -0.8% | 35.4% | 45.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $778,000 | -$35,000 | $793,000 | $1,552,000 |
| Tax Expense | $136,000 | $23,000 | $158,000 | $320,000 |
| Net Income | $639,000 | -$58,000 | $635,000 | $1,240,000 |
| % Margin | 11.8% | -1.4% | 28.4% | 36.6% |
| EPS | 4.98 | -0.47 | 5.52 | 8.24 |
| % Growth | 1,159.6% | -108.5% | -33% | – |
| EPS Diluted | 4.88 | -0.47 | 5.52 | 8.24 |
| Weighted Avg Shares Out | 125,000 | 124,000 | 115,000 | 105,000 |
| Weighted Avg Shares Out Dil | 131,000 | 124,000 | 115,000 | 105,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,659,000 | $2,209,000 | $1,716,000 | $1,409,000 |
| Interest Expense | $132,000 | $97,000 | $29,000 | $29,000 |
| Depreciation & Amortization | $569,000 | $412,000 | $324,000 | $271,000 |
| EBITDA | $1,479,000 | $474,000 | $1,146,000 | $1,852,000 |
| % Margin | 27.3% | 11.1% | 51.2% | 54.7% |