F&G Annuities & Life, Inc.
FG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,421 | $4,271 | $2,239 | $3,385 |
| % Growth | 26.9% | 90.8% | -33.9% | – |
| Cost of Goods Sold | $3,791 | $3,553 | $1,126 | $1,932 |
| Gross Profit | $1,630 | $718 | $1,113 | $1,453 |
| % Margin | 30.1% | 16.8% | 49.7% | 42.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $296 | $232 | $157 | $129 |
| SG&A Expenses | $296 | $232 | $157 | $129 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $556 | $521 | $163 | -$228 |
| Operating Expenses | $852 | $753 | $320 | -$99 |
| Operating Income | $778 | -$35 | $793 | $1,552 |
| % Margin | 14.4% | -0.8% | 35.4% | 45.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $778 | -$35 | $793 | $1,552 |
| Tax Expense | $136 | $23 | $158 | $320 |
| Net Income | $639 | -$58 | $635 | $1,240 |
| % Margin | 11.8% | -1.4% | 28.4% | 36.6% |
| EPS | 4.98 | -0.47 | 5.52 | 8.24 |
| % Growth | 1,159.6% | -108.5% | -33% | – |
| EPS Diluted | 4.88 | -0.47 | 5.52 | 8.24 |
| Weighted Avg Shares Out | 125 | 124 | 115 | 105 |
| Weighted Avg Shares Out Dil | 131 | 124 | 115 | 105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,659 | $2,209 | $1,716 | $1,409 |
| Interest Expense | $132 | $97 | $29 | $29 |
| Depreciation & Amortization | $569 | $412 | $324 | $271 |
| EBITDA | $1,479 | $474 | $1,146 | $1,852 |
| % Margin | 27.3% | 11.1% | 51.2% | 54.7% |