Helios Fairfax Partners Corporation
FFXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$24,279 | -$49,473 | -$25,595 | -$10,193 |
| % Growth | 50.9% | -93.3% | -151.1% | – |
| Cost of Goods Sold | $1,799 | $3,372 | $3,593 | $2,700 |
| Gross Profit | -$26,078 | -$52,845 | -$29,188 | -$12,893 |
| % Margin | 107.4% | 106.8% | 114% | 126.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,737 | $7,643 | $7,679 | $10,297 |
| SG&A Expenses | $8,737 | $7,643 | $7,679 | $10,297 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $25,993 | $4,452 | $6,109 | $4,506 |
| Operating Expenses | $34,730 | $12,095 | $13,788 | $14,803 |
| Operating Income | -$60,808 | -$64,940 | -$42,976 | -$27,696 |
| % Margin | 250.5% | 131.3% | 167.9% | 271.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$60,808 | -$64,940 | -$42,976 | -$27,696 |
| Tax Expense | -$2,018 | $6,747 | $7,801 | -$1,774 |
| Net Income | -$58,790 | -$71,687 | -$50,777 | -$25,922 |
| % Margin | 242.1% | 144.9% | 198.4% | 254.3% |
| EPS | -0.54 | -0.67 | -0.47 | -0.24 |
| % Growth | 19.4% | -42.6% | -95.8% | – |
| EPS Diluted | -0.54 | -0.67 | -0.47 | -0.24 |
| Weighted Avg Shares Out | 108,153 | 108,259 | 108,194 | 109,072 |
| Weighted Avg Shares Out Dil | 108,153 | 108,259 | 108,194 | 109,072 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,245 | $11,828 | $8,997 | $139 |
| Interest Expense | $1,799 | $3,372 | $3,593 | $2,700 |
| Depreciation & Amortization | $142 | $16 | $0 | $0 |
| EBITDA | -$60,666 | -$64,924 | -$42,976 | -$27,696 |
| % Margin | 249.9% | 131.2% | 167.9% | 271.7% |