First Foundation Inc.
FFWM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $481,538 | $546,236 | $413,934 | $308,896 |
| % Growth | -11.8% | 32% | 34% | – |
| Cost of Goods Sold | $449,052 | $370,904 | $85,720 | $17,800 |
| Gross Profit | $32,486 | $175,332 | $328,214 | $291,096 |
| % Margin | 6.7% | 32.1% | 79.3% | 94.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $83,917 | $84,297 | $110,222 | $87,908 |
| SG&A Expenses | $83,917 | $84,297 | $110,222 | $87,908 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $85,949 | $291,099 | $68,189 | $51,403 |
| Operating Expenses | $169,866 | $375,396 | $178,411 | $139,311 |
| Operating Income | -$137,380 | -$200,064 | $149,803 | $151,785 |
| % Margin | -28.5% | -36.6% | 36.2% | 49.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$137,380 | -$200,064 | $149,803 | $151,785 |
| Tax Expense | -$44,973 | -$1,000 | $39,291 | $42,274 |
| Net Income | -$92,407 | -$199,064 | $110,512 | $109,511 |
| % Margin | -19.2% | -36.4% | 26.7% | 35.5% |
| EPS | -1.41 | -3.53 | 1.96 | 2.42 |
| % Growth | 60.1% | -280.1% | -19% | – |
| EPS Diluted | -1.41 | -3.53 | 1.96 | 2.41 |
| Weighted Avg Shares Out | 65,598 | 56,426 | 56,422 | 44,639 |
| Weighted Avg Shares Out Dil | 65,598 | 56,426 | 56,490 | 44,901 |
| Supplemental Information | – | – | – | – |
| Interest Income | $610,996 | $573,691 | $403,878 | $247,218 |
| Interest Expense | $428,352 | $371,386 | $85,188 | $13,934 |
| Depreciation & Amortization | $7,975 | $8,199 | $8,708 | $6,844 |
| EBITDA | -$129,405 | -$191,865 | $158,511 | $158,629 |
| % Margin | -26.9% | -35.1% | 38.3% | 51.4% |