First Foundation Inc.
FFWM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $482 | $546 | $414 | $309 |
| % Growth | -11.8% | 32% | 34% | – |
| Cost of Goods Sold | $449 | $371 | $86 | $18 |
| Gross Profit | $32 | $175 | $328 | $291 |
| % Margin | 6.7% | 32.1% | 79.3% | 94.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $84 | $84 | $110 | $88 |
| SG&A Expenses | $84 | $84 | $110 | $88 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $86 | $291 | $68 | $51 |
| Operating Expenses | $170 | $375 | $178 | $139 |
| Operating Income | -$137 | -$200 | $150 | $152 |
| % Margin | -28.5% | -36.6% | 36.2% | 49.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$137 | -$200 | $150 | $152 |
| Tax Expense | -$45 | -$1 | $39 | $42 |
| Net Income | -$92 | -$199 | $111 | $110 |
| % Margin | -19.2% | -36.4% | 26.7% | 35.5% |
| EPS | -1.41 | -3.53 | 1.96 | 2.42 |
| % Growth | 60.1% | -280.1% | -19% | – |
| EPS Diluted | -1.41 | -3.53 | 1.96 | 2.41 |
| Weighted Avg Shares Out | 66 | 56 | 56 | 45 |
| Weighted Avg Shares Out Dil | 66 | 56 | 56 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $611 | $574 | $404 | $247 |
| Interest Expense | $428 | $371 | $85 | $14 |
| Depreciation & Amortization | $8 | $8 | $9 | $7 |
| EBITDA | -$129 | -$192 | $159 | $159 |
| % Margin | -26.9% | -35.1% | 38.3% | 51.4% |