FFW Corporation
FFWC · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $21,149 | $29,391 | $25,649 | $21,236 |
| % Growth | -28% | 14.6% | 20.8% | – |
| Cost of Goods Sold | $0 | $10,770 | $5,224 | $1,420 |
| Gross Profit | $21,149 | $18,621 | $20,425 | $19,816 |
| % Margin | 100% | 63.4% | 79.6% | 93.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,070 | $482 | $473 | $449 |
| SG&A Expenses | $12,850 | $861 | $837 | $843 |
| Sales & Mktg Exp. | $381 | $379 | $364 | $394 |
| Other Operating Expenses | $0 | $13,364 | $13,166 | $12,461 |
| Operating Expenses | $12,850 | $14,225 | $14,003 | $13,304 |
| Operating Income | $6,113 | $4,396 | $6,422 | $6,512 |
| % Margin | 28.9% | 15% | 25% | 30.7% |
| Other Income/Exp. Net | $31 | $0 | $0 | $0 |
| Pre-Tax Income | $6,144 | $4,396 | $6,422 | $6,512 |
| Tax Expense | $602 | $307 | $724 | $791 |
| Net Income | $5,542 | $4,089 | $5,698 | $5,721 |
| % Margin | 26.2% | 13.9% | 22.2% | 26.9% |
| EPS | 5.01 | 3.63 | 5.03 | 5 |
| % Growth | 38% | -27.8% | 0.6% | – |
| EPS Diluted | 5.01 | 3.63 | 5.03 | 5 |
| Weighted Avg Shares Out | 1,107 | 1,127 | 1,132 | 1,143 |
| Weighted Avg Shares Out Dil | 1,107 | 1,127 | 1,132 | 1,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $25,247 | $21,623 | $16,829 |
| Interest Expense | $0 | $10,770 | $5,224 | $1,420 |
| Depreciation & Amortization | $0 | $1,220 | $1,175 | $1,529 |
| EBITDA | $6,113 | $5,617 | $7,597 | $8,041 |
| % Margin | 28.9% | 19.1% | 29.6% | 37.9% |