4Front Ventures Corp.
FFNTF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $97,435 | $107,664 | $104,566 | $57,635 |
| % Growth | -9.5% | 3% | 81.4% | – |
| Cost of Goods Sold | $51,543 | $56,239 | $55,170 | $21,124 |
| Gross Profit | $45,892 | $51,425 | $49,396 | $36,511 |
| % Margin | 47.1% | 47.8% | 47.2% | 63.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61,922 | $52,633 | $37,863 | $25,800 |
| SG&A Expenses | $63,407 | $54,247 | $58,400 | $48,974 |
| Sales & Mktg Exp. | $1,485 | $1,614 | $20,537 | $23,174 |
| Other Operating Expenses | $3,332 | $12,198 | $5,102 | $20,147 |
| Operating Expenses | $66,739 | $66,445 | $63,502 | $69,121 |
| Operating Income | -$20,847 | -$15,020 | -$13,874 | -$32,610 |
| % Margin | -21.4% | -14% | -13.3% | -56.6% |
| Other Income/Exp. Net | -$16,779 | $4,650 | -$10,484 | -$12,333 |
| Pre-Tax Income | -$37,626 | -$10,370 | -$24,358 | -$44,943 |
| Tax Expense | $7,092 | $10,077 | $13,931 | $15,049 |
| Net Income | -$91,647 | -$46,898 | -$38,309 | -$47,051 |
| % Margin | -94.1% | -43.6% | -36.6% | -81.6% |
| EPS | -0.14 | -0.071 | -0.065 | -0.09 |
| % Growth | -98.3% | -9% | 28% | – |
| EPS Diluted | -0.14 | -0.071 | -0.065 | -0.09 |
| Weighted Avg Shares Out | 649,692 | 632,951 | 590,999 | 520,564 |
| Weighted Avg Shares Out Dil | 649,692 | 632,951 | 590,999 | 520,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $32 | $15 | $720 |
| Interest Expense | $13,805 | $12,614 | $13,704 | $15,779 |
| Depreciation & Amortization | $5,560 | $5,114 | $6,636 | $8,563 |
| EBITDA | -$15,075 | -$2,400 | -$7,238 | -$20,601 |
| % Margin | -15.5% | -2.2% | -6.9% | -35.7% |