4Front Ventures Corp.
FFNTF · OTC
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $17,132 | $18,656 | $18,758 | $20,979 |
| % Growth | -8.2% | -0.5% | -10.6% | – |
| Cost of Goods Sold | $13,468 | $11,317 | $11,268 | $12,659 |
| Gross Profit | $3,664 | $7,339 | $7,574 | $8,320 |
| % Margin | 21.4% | 39.3% | 40.4% | 39.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,444 | $10,747 | $11,502 | $10,864 |
| SG&A Expenses | $9,919 | $11,085 | $11,662 | $12,349 |
| Sales & Mktg Exp. | $475 | $338 | $212 | $1,485 |
| Other Operating Expenses | $0 | $0 | $52 | $16,818 |
| Operating Expenses | $9,919 | $11,085 | $11,714 | $29,167 |
| Operating Income | -$6,255 | -$3,746 | -$4,140 | -$20,847 |
| % Margin | -36.5% | -20.1% | -22.1% | -99.4% |
| Other Income/Exp. Net | -$208 | -$1,496 | -$14,208 | $22,139 |
| Pre-Tax Income | -$6,463 | -$5,242 | -$18,348 | $1,292 |
| Tax Expense | $0 | $0 | $0 | $6,447 |
| Net Income | -$6,403 | -$4,867 | -$18,453 | -$6,680 |
| % Margin | -37.4% | -26.1% | -98.4% | -31.8% |
| EPS | -0.007 | -0.005 | -0.022 | -0.008 |
| % Growth | -34% | 76% | -183.3% | – |
| EPS Diluted | -0.007 | -0.005 | -0.022 | -0.008 |
| Weighted Avg Shares Out | 913,924 | 913,580 | 831,364 | 649,692 |
| Weighted Avg Shares Out Dil | 913,924 | 913,580 | 831,364 | 656,780 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $5 | $3 |
| Interest Expense | $2,141 | $1,702 | $2,489 | $4,244 |
| Depreciation & Amortization | $1,065 | $1,429 | $1,251 | $1,338 |
| EBITDA | -$3,283 | -$2,111 | -$14,537 | -$5,040 |
| % Margin | -19.2% | -11.3% | -77.5% | -24% |