FireFly Metals Ltd
FFM.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$0 | A$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | A$4,161 | A$3,024 | A$554 | A$99 |
| Gross Profit | -A$4,161 | -A$3,024 | -A$554 | -A$99 |
| % Margin | – | – | – | – |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$5,043 | A$3,163 | A$1,789 | A$2,171 |
| SG&A Expenses | A$15,463 | A$19,761 | A$3,331 | A$3,377 |
| Sales & Mktg Exp. | A$10,420 | A$4,691 | A$1,543 | A$1,206 |
| Other Operating Expenses | A$0 | A$1,800 | -A$260 | -A$1 |
| Operating Expenses | A$15,463 | A$21,561 | A$3,071 | A$3,376 |
| Operating Income | -A$15,463 | -A$19,761 | -A$3,625 | -A$3,475 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | A$4,595 | -A$4,102 | A$147 | A$311 |
| Pre-Tax Income | -A$10,868 | -A$23,863 | -A$3,478 | -A$3,164 |
| Tax Expense | A$499 | -A$1,413 | A$0 | A$0 |
| Net Income | -A$11,363 | -A$22,450 | -A$3,479 | -A$3,161 |
| % Margin | – | – | – | – |
| EPS | -0.021 | -0.23 | -0.024 | -0.026 |
| % Growth | 91% | -850.4% | 8% | – |
| EPS Diluted | -0.021 | -0.23 | -0.024 | -0.026 |
| Weighted Avg Shares Out | 545,930 | 98,016 | 143,931 | 120,085 |
| Weighted Avg Shares Out Dil | 545,911 | 98,016 | 143,931 | 120,085 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$2,973 | A$786 | A$146 | A$16 |
| Interest Expense | A$427 | A$221 | A$0 | A$0 |
| Depreciation & Amortization | A$1,423 | A$3,024 | A$554 | A$99 |
| EBITDA | -A$16,294 | -A$20,618 | -A$2,923 | -A$3,065 |
| % Margin | – | – | – | – |