F5, Inc.
FFIV · NASDAQ
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,088 | $2,816 | $2,813 | $2,696 |
| % Growth | 9.7% | 0.1% | 4.4% | – |
| Cost of Goods Sold | $564 | $558 | $593 | $540 |
| Gross Profit | $2,524 | $2,258 | $2,220 | $2,156 |
| % Margin | 81.7% | 80.2% | 78.9% | 80% |
| R&D Expenses | $540 | $490 | $540 | $543 |
| G&A Expenses | $322 | $269 | $263 | $275 |
| SG&A Expenses | $1,183 | $1,101 | $1,142 | $1,201 |
| Sales & Mktg Exp. | $861 | $832 | $878 | $927 |
| Other Operating Expenses | $36 | $0 | $65 | $0 |
| Operating Expenses | $1,758 | $1,591 | $1,747 | $1,745 |
| Operating Income | $766 | $659 | $473 | $404 |
| % Margin | 24.8% | 23.4% | 16.8% | 15% |
| Other Income/Exp. Net | $42 | $37 | $13 | -$18 |
| Pre-Tax Income | $808 | $695 | $486 | $385 |
| Tax Expense | $116 | $129 | $91 | $63 |
| Net Income | $692 | $567 | $395 | $322 |
| % Margin | 22.4% | 20.1% | 14% | 12% |
| EPS | 11.95 | 9.65 | 6.59 | 5.34 |
| % Growth | 23.8% | 46.4% | 23.4% | – |
| EPS Diluted | 11.81 | 9.55 | 6.55 | 5.27 |
| Weighted Avg Shares Out | 58 | 59 | 60 | 60 |
| Weighted Avg Shares Out Dil | 58 | 59 | 60 | 61 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $92 | $107 | $113 | $116 |
| EBITDA | $901 | $774 | $651 | $527 |
| % Margin | 29.2% | 27.5% | 23.1% | 19.6% |