FFD Financial Corporation
FFDF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $47,674 | $42,496 | $32,437 | $24,286 |
| % Growth | 12.2% | 31% | 33.6% | – |
| Cost of Goods Sold | $16,008 | $14,018 | $6,009 | $1,429 |
| Gross Profit | $31,666 | $28,478 | $26,428 | $22,857 |
| % Margin | 66.4% | 67% | 81.5% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $313 | $306 | $482 | $333 |
| SG&A Expenses | $611 | $550 | $724 | $563 |
| Sales & Mktg Exp. | $298 | $244 | $242 | $230 |
| Other Operating Expenses | $15,946 | $13,803 | $12,285 | $11,328 |
| Operating Expenses | $16,557 | $14,353 | $13,009 | $11,891 |
| Operating Income | $15,109 | $14,125 | $13,419 | $10,966 |
| % Margin | 31.7% | 33.2% | 41.4% | 45.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $15,109 | $14,125 | $13,419 | $10,966 |
| Tax Expense | $2,594 | $2,511 | $2,303 | $1,839 |
| Net Income | $12,515 | $11,614 | $11,116 | $9,127 |
| % Margin | 26.3% | 27.3% | 34.3% | 37.6% |
| EPS | 4.27 | 3.92 | 3.76 | 3.09 |
| % Growth | 8.9% | 4.3% | 21.7% | – |
| EPS Diluted | 4.27 | 3.92 | 3.75 | 3.08 |
| Weighted Avg Shares Out | 2,928 | 2,960 | 2,950 | 2,950 |
| Weighted Avg Shares Out Dil | 2,933 | 2,960 | 2,960 | 2,950 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43,948 | $39,035 | $29,637 | $21,363 |
| Interest Expense | $16,008 | $14,018 | $6,009 | $1,429 |
| Depreciation & Amortization | $723 | $730 | $759 | $464 |
| EBITDA | $15,832 | $14,855 | $14,178 | $11,430 |
| % Margin | 33.2% | 35% | 43.7% | 47.1% |