FFBW, Inc.
FFBW · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,983 | $11,857 | $13,508 | $12,600 |
| % Growth | 1.1% | -12.2% | 7.2% | – |
| Cost of Goods Sold | $0 | $0 | $1,173 | $989 |
| Gross Profit | $11,983 | $11,857 | $12,335 | $11,611 |
| % Margin | 100% | 100% | 91.3% | 92.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,699 | $1,732 | $5,330 | $6,551 |
| SG&A Expenses | $8,080 | $8,429 | $5,330 | $6,551 |
| Sales & Mktg Exp. | $6,381 | $6,697 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $3,876 | $2,431 |
| Operating Expenses | $8,080 | $8,429 | $9,206 | $8,982 |
| Operating Income | $3,903 | $3,428 | $3,129 | $2,629 |
| % Margin | 32.6% | 28.9% | 23.2% | 20.9% |
| Other Income/Exp. Net | -$948 | -$1,030 | $0 | $0 |
| Pre-Tax Income | $2,955 | $2,398 | $3,129 | $2,629 |
| Tax Expense | $562 | $889 | $787 | $646 |
| Net Income | $2,393 | $1,509 | $2,342 | $1,983 |
| % Margin | 20% | 12.7% | 17.3% | 15.7% |
| EPS | 0.54 | 0.33 | 0.43 | 0.31 |
| % Growth | 63.6% | -23.3% | 38.7% | – |
| EPS Diluted | 0.54 | 0.32 | 0.43 | 0.31 |
| Weighted Avg Shares Out | 4,431 | 4,639 | 5,436 | 6,450 |
| Weighted Avg Shares Out Dil | 4,452 | 4,658 | 5,449 | 6,452 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $15,528 | $12,438 | $11,364 |
| Interest Expense | $0 | $4,515 | $979 | $989 |
| Depreciation & Amortization | $0 | $511 | $444 | $293 |
| EBITDA | $2,955 | $2,909 | $3,573 | $2,922 |
| % Margin | 24.7% | 24.5% | 26.5% | 23.2% |