FFBW, Inc.
FFBW · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,890 | $3,980 | $3,999 | $3,051 |
| % Growth | -2.3% | -0.5% | 31.1% | – |
| Cost of Goods Sold | $769 | $913 | $987 | $0 |
| Gross Profit | $3,121 | $3,067 | $3,012 | $3,051 |
| % Margin | 80.2% | 77.1% | 75.3% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,406 | $2,407 | $2,378 | $5,130 |
| Operating Expenses | $2,406 | $2,407 | $2,378 | $5,130 |
| Operating Income | $715 | $660 | $634 | $3,051 |
| % Margin | 18.4% | 16.6% | 15.9% | 100% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$2,409 |
| Pre-Tax Income | $715 | $660 | $634 | $642 |
| Tax Expense | $115 | $104 | $97 | $131 |
| Net Income | $600 | $556 | $537 | $511 |
| % Margin | 15.4% | 14% | 13.4% | 16.7% |
| EPS | 0.16 | 0.14 | 0.13 | 0.12 |
| % Growth | 14.3% | 7.7% | 8.3% | – |
| EPS Diluted | 0.16 | 0.14 | 0.12 | 0.12 |
| Weighted Avg Shares Out | 3,750 | 3,971 | 4,131 | 4,258 |
| Weighted Avg Shares Out Dil | 3,750 | 4,083 | 4,326 | 4,258 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,644 | $3,736 | $3,762 | $0 |
| Interest Expense | $849 | $913 | $987 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $715 | $660 | $634 | $643 |
| % Margin | 18.4% | 16.6% | 15.9% | 21.1% |