ForFarmers N.V.
FFARM.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,745,700 | €2,974,700 | €3,315,000 | €2,670,517 |
| % Growth | -7.7% | -10.3% | 24.1% | – |
| Cost of Goods Sold | €2,264,700 | €2,497,400 | €2,820,200 | €2,234,246 |
| Gross Profit | €481,000 | €477,300 | €494,800 | €436,271 |
| % Margin | 17.5% | 16% | 14.9% | 16.3% |
| R&D Expenses | €12,400 | €12,500 | €6,600 | €6,700 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €184,500 | €7,400 | €9,900 | €7,086 |
| Sales & Mktg Exp. | €7,900 | €7,400 | €9,900 | €7,086 |
| Other Operating Expenses | €228,700 | €452,800 | €424,500 | €373,414 |
| Operating Expenses | €425,600 | €472,700 | €441,000 | €387,200 |
| Operating Income | €55,400 | €4,600 | €24,400 | €22,600 |
| % Margin | 2% | 0.2% | 0.7% | 0.8% |
| Other Income/Exp. Net | -€13,000 | -€4,500 | -€2,200 | -€1,800 |
| Pre-Tax Income | €39,200 | €100 | €22,200 | €20,844 |
| Tax Expense | €8,200 | -€1,800 | €4,000 | €8,300 |
| Net Income | €31,400 | -€1,000 | €18,000 | €12,000 |
| % Margin | 1.1% | -0% | 0.5% | 0.4% |
| EPS | 0.35 | -0.011 | 0.2 | 0.13 |
| % Growth | 3,225% | -105.6% | 53.8% | – |
| EPS Diluted | 0.35 | -0.011 | 0.2 | 0.13 |
| Weighted Avg Shares Out | 89,714 | 89,089 | 89,806 | 95,092 |
| Weighted Avg Shares Out Dil | 88,781 | 89,089 | 89,806 | 95,092 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2,700 | €1,200 | €900 | €717 |
| Interest Expense | €9,000 | €9,200 | €5,900 | €3,231 |
| Depreciation & Amortization | €36,700 | €44,400 | €45,500 | €45,836 |
| EBITDA | €82,500 | €52,700 | €69,300 | €66,110 |
| % Margin | 3% | 1.8% | 2.1% | 2.5% |