ForFarmers N.V.
FFARM.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,746 | €2,975 | €3,315 | €2,671 |
| % Growth | -7.7% | -10.3% | 24.1% | – |
| Cost of Goods Sold | €2,265 | €2,497 | €2,820 | €2,234 |
| Gross Profit | €481 | €477 | €495 | €436 |
| % Margin | 17.5% | 16% | 14.9% | 16.3% |
| R&D Expenses | €12 | €13 | €7 | €7 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €185 | €7 | €10 | €7 |
| Sales & Mktg Exp. | €8 | €7 | €10 | €7 |
| Other Operating Expenses | €229 | €453 | €425 | €373 |
| Operating Expenses | €426 | €473 | €441 | €387 |
| Operating Income | €55 | €5 | €24 | €23 |
| % Margin | 2% | 0.2% | 0.7% | 0.8% |
| Other Income/Exp. Net | -€13 | -€5 | -€2 | -€2 |
| Pre-Tax Income | €39 | €0 | €22 | €21 |
| Tax Expense | €8 | -€2 | €4 | €8 |
| Net Income | €31 | -€1 | €18 | €12 |
| % Margin | 1.1% | -0% | 0.5% | 0.4% |
| EPS | 0.35 | -0.011 | 0.2 | 0.13 |
| % Growth | 3,225% | -105.6% | 53.8% | – |
| EPS Diluted | 0.35 | -0.011 | 0.2 | 0.13 |
| Weighted Avg Shares Out | 90 | 89 | 90 | 95 |
| Weighted Avg Shares Out Dil | 89 | 89 | 90 | 95 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €1 | €1 | €1 |
| Interest Expense | €9 | €9 | €6 | €3 |
| Depreciation & Amortization | €37 | €44 | €46 | €46 |
| EBITDA | €83 | €53 | €69 | €66 |
| % Margin | 3% | 1.8% | 2.1% | 2.5% |