ForFarmers N.V.
FFARM.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €1,571,800 | €1,390,300 | €1,355,400 | €1,368,200 |
| % Growth | 13.1% | 2.6% | -0.9% | – |
| Cost of Goods Sold | €1,281,000 | €1,158,300 | €1,106,400 | €1,233,200 |
| Gross Profit | €290,800 | €232,000 | €249,000 | €135,000 |
| % Margin | 18.5% | 16.7% | 18.4% | 9.9% |
| R&D Expenses | €0 | €12,400 | €0 | €6,250 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €101,700 | €92,400 | €92,100 | €116,300 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €151,700 | €91,500 | €137,200 | -€8,750 |
| Operating Expenses | €253,400 | €196,300 | €229,300 | €113,800 |
| Operating Income | €37,400 | €35,700 | €19,700 | €21,200 |
| % Margin | 2.4% | 2.6% | 1.5% | 1.5% |
| Other Income/Exp. Net | -€7,100 | -€900 | -€12,100 | -€11,600 |
| Pre-Tax Income | €30,300 | €33,700 | €7,600 | €9,600 |
| Tax Expense | €5,500 | €6,100 | €2,100 | -€2,400 |
| Net Income | €23,600 | €27,400 | €4,000 | €13,400 |
| % Margin | 1.5% | 2% | 0.3% | 1% |
| EPS | 0.27 | 0.28 | 0.05 | 0.15 |
| % Growth | -3.6% | 460% | -66.7% | – |
| EPS Diluted | 0.27 | 0.28 | 0.05 | 0.15 |
| Weighted Avg Shares Out | 87,407 | 98,739 | 80,000 | 88,776 |
| Weighted Avg Shares Out Dil | 87,407 | 97,562 | 80,000 | 88,776 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | -€3,150 |
| Interest Expense | €7,300 | €2,000 | €14,200 | €5,800 |
| Depreciation & Amortization | €30,500 | €12,600 | €24,100 | €22,700 |
| EBITDA | €67,900 | €38,700 | €43,800 | €36,000 |
| % Margin | 4.3% | 2.8% | 3.2% | 2.6% |