FutureFuel Corp.

FF · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$243,339$368,250$396,014$321,386
% Growth-33.9%-7%23.2%
Cost of Goods Sold$223,695$327,271$367,021$297,849
Gross Profit$19,644$40,979$28,993$23,537
% Margin8.1%11.1%7.3%7.3%
R&D Expenses$3,993$4,398$3,415$3,484
G&A Expenses$0$0$8,032$7,155
SG&A Expenses$9,279$9,213$8,032$7,155
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$13,272$13,611$11,447$10,639
Operating Income$6,372$27,368$17,546$12,898
% Margin2.6%7.4%4.4%4%
Other Income/Exp. Net$9,923$10,015-$3,808$3,032
Pre-Tax Income$16,295$37,383$13,738$15,930
Tax Expense$792$1-$1,473-$10,325
Net Income$15,503$37,382$15,211$26,255
% Margin6.4%10.2%3.8%8.2%
EPS0.350.850.350.6
% Growth-58.8%142.9%-41.7%
EPS Diluted0.350.850.350.6
Weighted Avg Shares Out43,78343,76343,76343,756
Weighted Avg Shares Out Dil43,78343,76543,76343,756
Supplemental Information
Interest Income$7,656$9,577$4,870$3,119
Interest Expense$138$138$128$131
Depreciation & Amortization$9,208$10,348$10,454$10,452
EBITDA$25,641$47,869$24,320$26,513
% Margin10.5%13%6.1%8.2%