FutureFuel Corp.
FF · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $243 | $368 | $396 | $321 |
| % Growth | -33.9% | -7% | 23.2% | – |
| Cost of Goods Sold | $224 | $327 | $367 | $298 |
| Gross Profit | $20 | $41 | $29 | $24 |
| % Margin | 8.1% | 11.1% | 7.3% | 7.3% |
| R&D Expenses | $4 | $4 | $3 | $3 |
| G&A Expenses | $0 | $0 | $8 | $7 |
| SG&A Expenses | $9 | $9 | $8 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13 | $14 | $11 | $11 |
| Operating Income | $6 | $27 | $18 | $13 |
| % Margin | 2.6% | 7.4% | 4.4% | 4% |
| Other Income/Exp. Net | $10 | $10 | -$4 | $3 |
| Pre-Tax Income | $16 | $37 | $14 | $16 |
| Tax Expense | $1 | $0 | -$1 | -$10 |
| Net Income | $16 | $37 | $15 | $26 |
| % Margin | 6.4% | 10.2% | 3.8% | 8.2% |
| EPS | 0.35 | 0.85 | 0.35 | 0.6 |
| % Growth | -58.8% | 142.9% | -41.7% | – |
| EPS Diluted | 0.35 | 0.85 | 0.35 | 0.6 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 44 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $10 | $5 | $3 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $10 | $10 | $10 |
| EBITDA | $26 | $48 | $24 | $27 |
| % Margin | 10.5% | 13% | 6.1% | 8.2% |