Forum Energy Technologies, Inc.
FET · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $816,425 | $738,864 | $699,913 | $541,100 |
| % Growth | 10.5% | 5.6% | 29.4% | – |
| Cost of Goods Sold | $561,392 | $534,711 | $511,387 | $417,800 |
| Gross Profit | $255,033 | $204,153 | $188,526 | $123,300 |
| % Margin | 31.2% | 27.6% | 26.9% | 22.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $219,325 | $180,389 | $179,471 | $168,900 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $122,475 | $3,048 | -$8,271 | $0 |
| Operating Expenses | $341,800 | $183,437 | $171,200 | $168,900 |
| Operating Income | -$86,767 | $20,716 | $17,326 | -$45,600 |
| % Margin | -10.6% | 2.8% | 2.5% | -8.4% |
| Other Income/Exp. Net | -$41,659 | -$28,530 | -$6,977 | -$36,409 |
| Pre-Tax Income | -$128,426 | -$7,814 | $10,349 | -$82,009 |
| Tax Expense | $6,900 | $11,062 | $6,637 | $642 |
| Net Income | -$135,326 | -$18,876 | $3,712 | -$82,700 |
| % Margin | -16.6% | -2.6% | 0.5% | -15.3% |
| EPS | -11 | -1.85 | 0.36 | -14.66 |
| % Growth | -494.6% | -613.9% | 102.5% | – |
| EPS Diluted | -11 | -1.85 | 0.36 | -14.66 |
| Weighted Avg Shares Out | 12,299 | 10,203 | 10,366 | 5,643 |
| Weighted Avg Shares Out Dil | 12,299 | 10,212 | 10,366 | 5,643 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31,490 | $18,297 | $31,525 | $32,009 |
| Depreciation & Amortization | $53,717 | $34,728 | $36,978 | $42,176 |
| EBITDA | -$43,219 | $45,211 | $78,852 | -$7,824 |
| % Margin | -5.3% | 6.1% | 11.3% | -1.4% |